DarkMode/LightMode
Light Mode

CONDENSED CONSOLIDATED BALANCE SHEETS












































































































































































































































































   

   

- Advertisement -
December 31,

December 31,

   

2001

2000

   

(Unaudited)

- Advertisement -
ASSETS

   

CURRENT ASSETS:

  Cash and cash equivalents

$ 1,980,966

- Advertisement -
$ 1,911,224

  Receivables, net

1,507,199

1,866,565

  Inventories

7,086,444

106,700

  Prepaid expenses

746,482


687,028

  Other receivables

600,537


298,751

  Other current assets

240,450

  Deferred advertising – CBS

13,054,321

19,131,714

  Total current assets

24,975,949

24,242,432

   

PROPERTY AND EQUIPMENT, net

2,792,512

2,802,840

INVESTMENTS

1,522,519

1,814,214

NONCURRENT DEFERRED ADVERTISING – CBS

70,120,029

91,714,019

INTANGIBLE ASSETS, net

2,344,089

3,745,579

GOODWILL, net

40,655,452

44,231,378

OTHER ASSETS

959,669

727,620

TOTAL ASSETS

$ 143,370,219

$ 169,278,082

   

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

   

CURRENT LIABILITIES:

  Accounts payable

$ 1,668,494

$ 3,194,105

  Other accrued expenses

2,529,281

2,444,113

  Notes payable

800,000

750,000

  Accrued reserve for
closed stores

42,144

798,362

  Deferred revenue

8,968,641

1,556,841

  Current portion of capital
lease obligations

659,620

627,597

  Total current liabilities

14,668,180

9,371,018

   

CAPITAL LEASE OBLIGATIONS, less current
portion

458,390

721,521

DEFERRED REVENUE

1,072,153

331,559

MINORITY INTEREST

160,094

   

COMMITMENTS AND CONTINGENCIES
   

SHAREHOLDERS’ EQUITY:

  Common stock

279,714

247,309

  Deferred compensation

(2,174,368)

(102,067)

  Additional paid-in capital

283,687,361

271,339,954

  Accumulated deficit

(154,621,211)

(112,791,306)

  Total shareholders’
equity

127,171,496

158,693,890

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 143,370,219

$ 169,278,082

Click here to see
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

- Advertisement -